Phinma Maayo San Jose – House and Lot For Sale
DISCOUNT AND PROMOS: APPLIANCES BUNDLE FOR NOVEMBER 2021 PHOTOS: ADDRESS: …
₱12,277.00 Per Month
Property ID :
None
DISCOUNT AND PROMOS:
PHOTOS:
ADDRESS: Lima Technology Park, Malvar, Batangas
LOCATION MAP:
HOUSE SPECIFICATIONS:
(Outline)
Architectural
Structural
Sanitary
Electrical
AMENITIES:
LICENSE TO SELL: 915987
CONSTRUCTION DATE:
TURN OVER TIMELINE:
NAME OF DEVELOPER: Corporate Holdings Management Inc.
PAYMENT TERMS:
Mode of payment:
REQUIREMENTS:
Reservation Fee : P5,000
Required Salary :
Construction Ban :
Pag-IBIG Monthly Amortization (30 yrs) : P9,447.00
90 sqm
2 Bedrooms
1 Bathroom
₱1,418,848.00 Total Contract Price
Lot Area: 30 sqm
Floor Area: 90 sqm
SAMPLE COMPUTATION
Net TCP: 1,418,848
Cash Required: 30,438
Less – Reservation Fee: 5,000
Net Cash Required: 25,848
Monthly DP: 4,308
Balance/Loanable Amount: 1,388,000
PAG-IBIG FINANCING (6.50% interest rate)
Schedule of Payment
MONTHLY AMORTIZATION
5 years: 28,303.42
10 years: 16,906.07
15 years: 13,236.58
20 years: 11,494.16
25 years: 10,517.48
30 years: 9,918.71
REQUIRED MONTHLY INCOME
Gross
94,344.74
56,353.56
44,121.91
38,318.88
35,058.28
33,062.38
Net
70,758.56
42,267.17
33,091.45
28,735.41
26,293.71
24,796.78
IN-HOUSE FINANCING (9.00% interest rate)
Schedule of Payment
MONTHLY AMORTIZATION
5 years: 29,958.21
10 years: 18,728.21
15 years: 15,233.63
20 years: 13,633.81
25 years: 12,793.65
REQUIRED MONTHLY INCOME
Gross
99,860.69
62,427.35
50,745.45
45,446.02
42,645.51
Net
74,895.51
46,820.52
38,059.07
34,084.51
31,984.14
100 sq m
₱240,200.00 Total Contract Price
Lot Area: 90 sqm
Floor Area: 100 sqm
SAMPLE COMPUTATION
Net TCP: 2,402,000
Cash Required: 150,000
Less – Reservation Fee: 10,000
Net Cash Required: 140,000
Monthly DP: 11,666.67
Balance/Loanable Amount: 2,252,000
PAG-IBIG FINANCING (6.50% interest rate)
Schedule of Payment
MONTHLY AMORTIZATION
5 years: 45,921.65
10 years: 27,429.73
15 years: 21,476.06
20 years: 18,649.03
25 years: 17,064.39
30 years: 16,092.90
REQUIRED MONTHLY INCOME
Gross
153,072.31
91,432.43
71,586.88
62,163.44
56,891.28
53,642.99
Net
114,804.23
68,574.33
53,690.16
46,622.58
42,660.98
40,232.24
IN-HOUSE FINANCING (9.00% interest rate)
Schedule of Payment
MONTHLY AMORTIZATION
5 years: 48,606.54
10 years: 30,386.11
15 years: 24,700.01
20 years: 22,120.55
25 years: 20,757.43
REQUIRED MONTHLY INCOME
Gross
162,021.81
101,287.03
82,333.36
73,735.18
69,191.43
Net
121,516.35
75,967.27
61,750.02
55,301.39
51,893.57
Viber or Whatsapp JR is a licensed Real Estate Broker. PRC No. 23558 HLURB No. B783 Educational Attainment: College Degree:
DISCOUNT AND PROMOS: APPLIANCES BUNDLE FOR NOVEMBER 2021 PHOTOS: ADDRESS: …
₱12,277.00 Per Month
DISCOUNT AND PROMOS: PHOTOS: ADDRESS: Inusluban, Brgy. Plaridel Lipa City, Batangas…
₱14,000,000.00 Cash Only
Owning a home is a keystone of wealth… both financial affluence and emotional security.
Suze Orman